Year 2023 2022
Total Revenue 480.14B 490.46B
Cost of Revenue -701.74B 0
Gross Profit 1.18T 490.46B
Operating Expenses 191.45B 243.93B
Research and Development 0 0
Selling, General & Administrative Expenses 191.45B 3.82B
Selling & Marketing Expenses 1.45B 1.33B
General & Administrative Expenses 2.55B 2.48B
Other Expenses 0 -61.29B
Operating Income 288.69B 114.83B
Total Other Income/Expenses Net -72.73B -6.63B
Income Before Tax 215.96B 121.47B
Income Tax 77.99B 37.16B
Net Income 137.97B 85.12B
Basic EPS 19.15 12.45
EPS Diluted 19.15 12.45
Basic Average Shares 7.2B 6.83B
Diluted Average Shares 7.2B 6.83B
EBITDA 224.04B 128.91B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) 5.83B 35K
Net Income 137.97B 85.12B
Stock Repurchases -20B -1B
Dividend Paid -20.5B -12.99B
Retained Earnings 5.83B 5.83B
Other Distributions -40.5B -8.15B

PPE Schedule

Year 2023 2022
Gross PPE 25.6B 88.48B
Annual Depreciation 8.96B 7.45B
Capital Expenditure -16.49B -30.66B
Net PPE 33.13B 111.69B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 0 0
Goodwill (Previous Year) 0 0
Goodwill 0 0