CF from Operating Activities |
3.25B |
3.95B |
Net Income |
9.87B |
5.86B |
Depreciation & Amortization |
422.6M |
399.4M |
Deferred Income Taxes |
0 |
-1.98B |
Stock Based Compensation |
168.5M |
200.8M |
Change in Working Capital |
-282.6M |
-260.5M |
Accounts Receivable |
127.7M |
-133.1M |
Inventory |
0 |
21.4M |
Accounts Payable |
-239.1M |
158.1M |
Other Working Capital |
-171.2M |
-306.9M |
Other Non-Cash Items |
-6.93B |
-264.8M |
CF from Investing Activities |
3.25B |
3.95B |
Investments in Property, Plant & Equipment |
-1.47B |
-1.09B |
Net Acquisitions |
661.4M |
807.1M |
Investment Purchases |
-6.17B |
-1.76B |
Sales/Maturities of Investments |
5.04B |
987.9M |
Other Investing Activites |
478.3M |
130.2M |
CF from Financing Activities |
-2.38B |
-2.67B |
Debt Repayment |
261.9M |
0 |
Common Stock Issued |
265.1M |
25.5M |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
-2.79B |
-2.67B |
Other Financing Activites |
-112.2M |
-2.7M |
Free Cash Flow |
1.79B |
2.86B |
Operating Cash Flow |
3.25B |
3.95B |
Capital Expenditures |
-1.47B |
-1.09B |
Cash at Beginning of Period |
2.09B |
1.73B |
Cash at End of Period |
1.51B |
2.09B |
Net Change In Cash |
-585.5M |
360.3M |