Year 2023 2022
Total Revenue 115.47B 120.27B
Cost of Revenue -214.14B 0
Gross Profit 329.61B 120.27B
Operating Expenses 55.63B 88.26B
Research and Development 0 0
Selling, General & Administrative Expenses 55.63B 706.13M
Selling & Marketing Expenses 580.61M 128.7M
General & Administrative Expenses 191.75M 577.43M
Other Expenses 0 -48.63B
Operating Income 59.84B 5.48B
Total Other Income/Expenses Net -44.46B -4.33B
Income Before Tax 15.38B 9.81B
Income Tax 2.52B 2.46B
Net Income 12.85B 7.36B
Basic EPS 0.45 0.28
EPS Diluted 0.44 0.28
Basic Average Shares 28.56B 26.16B
Diluted Average Shares 29.43B 26.25B
EBITDA 0 14.15B

Retained Earning Schedule

Year 2023 2022
Retained Earnings (Previous Year) -100.94B -107.57B
Net Income 12.85B 7.36B
Stock Repurchases 0 0
Dividend Paid 0 0
Retained Earnings -91.13B -100.94B
Other Distributions 9.81B 6.63B

PPE Schedule

Year 2023 2022
Gross PPE 28.66B 24.51B
Annual Depreciation 5.46B 4.33B
Capital Expenditure -9.81B -7.92B
Net PPE 33.01B 28.1B

Intangible and Goodwill Schedule

Year 2023 2022
Acquisitions and Adjustments 0 0
Goodwill (Previous Year) 0 0
Goodwill 0 0