CF from Operating Activities |
-392.03B |
-258.16B |
Net Income |
15.38B |
9.81B |
Depreciation & Amortization |
5.46B |
4.33B |
Deferred Income Taxes |
0 |
6.42B |
Stock Based Compensation |
312.13M |
218.4M |
Change in Working Capital |
-145.94B |
-282.81B |
Accounts Receivable |
0 |
0 |
Inventory |
0 |
0 |
Accounts Payable |
0 |
0 |
Other Working Capital |
-145.94B |
-282.81B |
Other Non-Cash Items |
-267.23B |
3.87B |
CF from Investing Activities |
-392.03B |
-258.16B |
Investments in Property, Plant & Equipment |
-9.81B |
-7.92B |
Net Acquisitions |
0 |
523.66M |
Investment Purchases |
-114.69B |
-121.65B |
Sales/Maturities of Investments |
0 |
-523.66M |
Other Investing Activites |
187.87M |
523.6M |
CF from Financing Activities |
516.18B |
114.5B |
Debt Repayment |
27.54B |
54.14B |
Common Stock Issued |
171.96M |
60.37B |
Common Stock Repurchased |
0 |
0 |
Dividends Paid |
0 |
0 |
Other Financing Activites |
488.47B |
0 |
Free Cash Flow |
86.64B |
-266.08B |
Operating Cash Flow |
96.45B |
-258.16B |
Capital Expenditures |
-9.81B |
-7.92B |
Cash at Beginning of Period |
193.56B |
467.48B |
Cash at End of Period |
193.18B |
193.56B |
Net Change In Cash |
-375.6M |
-273.92B |