| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total Revenue | 2.29T | 2.42T | 2.44T |
| Cost of Revenue | 1.37T | 1.13T | 1.09T |
| Gross Profit | 916.78B | 1.28T | 1.35T |
| Operating Expenses | 898.04B | 1.05T | 823.79B |
| Research and Development | 9.53B | 8.59B | 7.83B |
| Selling, General & Administrative Expenses | 136.42B | 133.44B | 126.19B |
| Selling & Marketing Expenses | 129.31B | 126.48B | 121.39B |
| General & Administrative Expenses | 7.12B | 6.96B | 4.81B |
| Other Expenses | 761.61B | 10.37B | 30.64B |
| Operating Income | 579.8M | 212.91B | 557.22B |
| Total Other Income/Expenses Net | -12.05B | -756.94B | -767.35B |
| Income Before Tax | -11.47B | 182.35B | 502.27B |
| Income Tax | 37.63B | 101.6B | 84.78B |
| Net Income | -44.37B | 87.6B | 401.54B |
| Basic EPS | -3.62 | 7.17 | 33.24 |
| EPS Diluted | -3.62 | 7.17 | 33.21 |
| Basic Average Shares | 12.27B | 12.21B | 12.08B |
| Diluted Average Shares | 12.27B | 12.21B | 12.09B |
| EBITDA | 163.01B | 334.51B | 641.41B |
Tata Steel Limited
TATASTEEL.NS
NSE
133.42INR6.24 (-2.38%)
TATASTEEL.NS Financial Statements
Retained Earning Schedule
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Retained Earnings (Previous Year) | 481.66B | 556.48B | 164.77B |
| Net Income | -44.37B | 87.6B | 401.54B |
| Stock Repurchases | 0 | 0 | 0 |
| Dividend Paid | -44.29B | -62.93B | -30.2B |
| Retained Earnings | 348.16B | 481.66B | 556.48B |
| Other Distributions | -177.79B | -137.74B | 361.51B |
PPE Schedule
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Gross PPE | 1.66T | 1.58T | 1.49T |
| Annual Depreciation | 98.88B | 93.35B | 91.01B |
| Capital Expenditure | -182.07B | -141.43B | -105.22B |
| Net PPE | 1.74T | 1.63T | 1.51T |
Intangible and Goodwill Schedule
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Acquisitions and Adjustments | 1.44B | 12.9B | -334.9M |
| Goodwill (Previous Year) | 56.02B | 43.11B | 43.45B |
| Goodwill | 57.45B | 56.02B | 43.11B |