Year 2024
Current Assets 705.48B
Cash & Short Term Investments 88.55B
Cash And Cash Equivalents 70.81B
Short Term Investments 7.31B
Net Receivables 64.95B
Inventory 491.58B
Other Current Assets 62.28B
Non-Current Assets 2.03T
Property, Plant & Equipment 1.66T
Goodwill And Intangible Assets 186.76B
Goodwill 57.45B
Intangible Assets 129.3B
Long Term Investments 59.9B
Tax Assets 41.11B
Other Non-Current Assets 84.97B
Other Assets 0
Total Assets 2.73T
Current Liabilities 984.04B
Accounts Payable 354.35B
Short Term Debt 309.67B
Tax Payables 21.67B
Deferred Revenue 28.27B
Other Current Liabilities 270.09B
Total Current Liabilities 984.04B
Total Non-Current Liabilities 825.87B
Long-Term Debt 561.15B
Deferred Revenue 8.7B
Deferred Taxes Liabilities 129.92B
Other Non Current liabilities 126.09B
Total Liabilities 1.81T
Other Liabilities 0
Stockholders Equity 920.36B
Common Stock 12.47B
Retained Earnings 348.16B
Accumulated Other Comprehensive Income/Loss 246.85B
Other Shareholders Equity 312.88B
Total Liabilities and Stockholders Equity 2.73T

Retained Earning Schedule

Year 2024 2023 2022
Retained Earnings (Previous Year) 481.66B 556.48B 164.77B
Net Income -44.37B 87.6B 401.54B
Stock Repurchases 0 0 0
Dividend Paid -44.29B -62.93B -30.2B
Retained Earnings 348.16B 481.66B 556.48B
Other Distributions -177.79B -137.74B 361.51B

PPE Schedule

Year 2024 2023 2022
Gross PPE 1.66T 1.58T 1.49T
Annual Depreciation 98.88B 93.35B 91.01B
Capital Expenditure -182.07B -141.43B -105.22B
Net PPE 1.74T 1.63T 1.51T

Intangible and Goodwill Schedule

Year 2024 2023 2022
Acquisitions and Adjustments 1.44B 12.9B -334.9M
Goodwill (Previous Year) 56.02B 43.11B 43.45B
Goodwill 57.45B 56.02B 43.11B