Current Assets |
163.71B |
171.53B |
164.8B |
Cash & Short Term Investments |
95.66B |
110.92B |
113.76B |
Cash And Cash Equivalents |
23.47B |
24.05B |
21.88B |
Short Term Investments |
72.19B |
86.87B |
91.88B |
Net Receivables |
52.34B |
47.96B |
40.26B |
Inventory |
0 |
0 |
2.67B |
Other Current Assets |
15.71B |
12.65B |
8.11B |
Non-Current Assets |
286.55B |
230.86B |
200.47B |
Property, Plant & Equipment |
184.62B |
148.44B |
127.05B |
Goodwill And Intangible Assets |
31.89B |
29.2B |
31.04B |
Goodwill |
31.89B |
29.2B |
28.96B |
Intangible Assets |
0 |
0 |
2.08B |
Long Term Investments |
0 |
31.01B |
30.49B |
Tax Assets |
17.18B |
12.17B |
5.26B |
Other Non-Current Assets |
52.86B |
10.05B |
6.62B |
Other Assets |
0 |
0 |
0 |
Total Assets |
450.26B |
402.39B |
365.26B |
Current Liabilities |
89.12B |
81.81B |
69.3B |
Accounts Payable |
7.99B |
7.49B |
5.13B |
Short Term Debt |
0 |
2.79B |
2.48B |
Tax Payables |
8.78B |
2.75B |
9.26B |
Deferred Revenue |
5.04B |
4.14B |
3.91B |
Other Current Liabilities |
67.32B |
64.65B |
48.53B |
Total Current Liabilities |
89.12B |
81.81B |
69.3B |
Total Non-Current Liabilities |
36.05B |
37.2B |
39.82B |
Long-Term Debt |
22.57B |
25.35B |
39.7B |
Deferred Revenue |
0 |
911M |
599M |
Deferred Taxes Liabilities |
0 |
485M |
514M |
Other Non Current liabilities |
13.48B |
10.45B |
-996M |
Total Liabilities |
125.17B |
119.01B |
109.12B |
Other Liabilities |
0 |
0 |
0 |
Stockholders Equity |
325.08B |
283.38B |
256.14B |
Common Stock |
0 |
76.53B |
68.18B |
Retained Earnings |
245.08B |
211.25B |
195.56B |
Accumulated Other Comprehensive Income/Loss |
-4.8B |
-4.4B |
-7.6B |
Other Shareholders Equity |
84.8B |
0 |
0 |
Total Liabilities and Stockholders Equity |
450.26B |
402.39B |
365.26B |