Current Assets |
91.07B |
76.43B |
75.33B |
100.05B |
Cash & Short Term Investments |
70.9B |
58.18B |
58.2B |
77.82B |
Cash And Cash Equivalents |
43.85B |
32.15B |
32.39B |
43.89B |
Short Term Investments |
27.05B |
26.04B |
25.81B |
33.93B |
Net Receivables |
14.7B |
14.51B |
13.43B |
16.99B |
Inventory |
0 |
0 |
0 |
0 |
Other Current Assets |
5.47B |
3.85B |
3.78B |
5.24B |
Non-Current Assets |
165.34B |
153.81B |
147.51B |
176.01B |
Property, Plant & Equipment |
126.97B |
117.02B |
112.46B |
136.27B |
Goodwill And Intangible Assets |
20.65B |
20.65B |
20.65B |
20.65B |
Goodwill |
20.65B |
20.65B |
20.65B |
20.65B |
Intangible Assets |
0 |
984M |
829M |
0 |
Long Term Investments |
6.07B |
7.09B |
7.11B |
6.07B |
Tax Assets |
0 |
984M |
829M |
0 |
Other Non-Current Assets |
11.64B |
8.06B |
6.46B |
13.02B |
Other Assets |
0 |
0 |
0 |
0 |
Total Assets |
256.41B |
230.24B |
222.84B |
276.05B |
Current Liabilities |
33.33B |
27B |
28.1B |
33.6B |
Accounts Payable |
7.66B |
3.17B |
3.79B |
7.69B |
Short Term Debt |
4.03B |
3.83B |
3.35B |
1.94B |
Tax Payables |
2.7B |
2.24B |
4.86B |
9.99B |
Deferred Revenue |
0 |
7.9B |
7.8B |
0 |
Other Current Liabilities |
18.94B |
17.75B |
16.1B |
13.98B |
Total Current Liabilities |
33.33B |
27B |
28.1B |
33.6B |
Total Non-Current Liabilities |
58.55B |
46.47B |
45.21B |
59.82B |
Long-Term Debt |
47.03B |
36.07B |
35.96B |
47.12B |
Deferred Revenue |
-9.17B |
17.69B |
17.57B |
0 |
Deferred Taxes Liabilities |
9.17B |
7.9B |
7.13B |
0 |
Other Non Current liabilities |
2.35B |
10.4B |
9.26B |
12.7B |
Total Liabilities |
91.88B |
73.48B |
73.32B |
93.42B |
Other Liabilities |
0 |
0 |
0 |
0 |
Stockholders Equity |
164.53B |
156.76B |
149.53B |
182.64B |
Common Stock |
0 |
78.27B |
75.39B |
0 |
Retained Earnings |
84.97B |
81.19B |
76.79B |
102.51B |
Accumulated Other Comprehensive Income/Loss |
-1.19B |
-2.7B |
-2.66B |
-3.1B |
Other Shareholders Equity |
80.75B |
78.27B |
75.39B |
83.23B |
Total Liabilities and Stockholders Equity |
256.41B |
230.24B |
222.84B |
276.05B |